File #: 21-0854    Version: 1
Type: Consent Item Status: Agenda Ready
File created: 9/9/2021 In control: Board of County Commissioners
On agenda: 9/28/2021 Final action:
Title: Transfer from MSBU-Fire Reserves to cover the estimated Personal Services over budget due to additional overtime, staffing issues, and retirement payouts
Attachments: 1. FY21 Personal Services Projections 011 5480 Backup Summary 09282021.pdf, 2. MSBU Fire Personal Services BA Trsf from Reserves 09282021.pdf, 3. FY21 Reserves and Adjustments - Fire-ADA.pdf
Date Ver.Action ByActionResultAction DetailsMeeting DetailsVideo
No records to display.
Agenda Item Name:
Title
Transfer from MSBU-Fire Reserves to cover the estimated Personal Services over budget due to additional overtime, staffing issues, and retirement payouts

End

Presenter:
Harold Theus, Chief 352-384-3101

Description:
Transfer of $433,000.00 from MSBU-Fire Reserves to cover estimated personal services over budget due to additional overtime and staffing issues.


Recommended Action:
Recommended Action
Approve the budget amendment
End

Prior Board Motions:
N/A

Fiscal Consideration:
Fiscal Consideration
The Staff recommends transferring $433,000.00 from MSBU-Fire Reserves to cover personal services overtime and fringe benefits ($100,000.00 011.54.5480.522.14.00; $333,000.00 011.54.5480.522.22.00). This transfer would reduce the MSBU-Reserves balance from $3,291,825.00 to $2,858,825.00. This balance exceeds the amount required in the financial policies and will not require reimbursement
End

Background:
The FY21 Budget includes $12,673,561 in the MSBU-Fire division. The estimated actual expenditures are $13,106,561.00 a difference of $433,000.00. Staff recommends a transfer of $433,000.00 from the MSBU-Fire Fund Reserve for Contingency. This will reduce the balance from $3,291,825.00 to $2,858,825.00. There is adequate reserve for contingency funds to cover this and still meet the reserve requirements as recommended in the financial policies.
There are several complex staffing issues that have contributed to this shortfall. When the Assistance to Firefighters grant ended in February 2021, the Fire Rescue Department adsorbed 12.0 firefighter positions into the MSBU-Fire fund. Their personal services expenditures were budgeted, however, overtime related to their leave use, vacancy rate, etc. was not included. The estimated overtime cost with benefits per position is approximately $10,200.00 at 12.0 positions is $122,400.00. In addition, over time hours in FY21 have increased over FY20 by an overall rate of 17%. Thi...

Click here for full text